Sales up 3.1%, free cash flow up to $1.5B
The latest figures
All key numbers (35) From EDGAR
| EPS (ttm) | 9.88 | Sales (ttm) | 7.7B | Net income (ttm) | 2.2B | Sales growth | +3.1% | EPS growth | +1.0% | Sales Q/Q | +5.9% |
| Free cash flow | 1.6B | Gross margin | - | Oper. margin | 32.0% | Net margin | 28.4% | FCF margin | 20.7% | ROE | 19.2% |
| ROA | 13.5% | R&D / sales | - | Dividend | 5.08 | Debt/Eq | - | Curr. ratio | - | Cash | 3.8B |
| Op. cash flow (ttm) | 1.9B | ROIC | 14.8% | Payout ratio | 55.0% | Tax rate | 23.2% | Stock pay / sales | 3.0% | Shares out. | 213.3M |
| Shares Y/Y | -1.3% | Book / share | 53.30 | Cash / share | 17.69 | Sales / share | 36.11 | Asset turnover | 0.48 | Sales 3Y CAGR | +4.1% |
| Sales 5Y CAGR | +3.3% | EPS 3Y CAGR | +11.3% | EPS 5Y CAGR | -1.5% | Employees | 7,773 | Sales / employee | 991K |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Revenue growth slowed to +3.1%+9.8% → +3.1% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
-
Operating margin narrowed to 29.9%32.9% → 29.9% · Operating income / revenue · 10-K ↗
TROW against Financials peers
Ten years, side by side → · All 76 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| TROW T. Rowe Price | $7.7B | +3.1% | - | 28.4% | 19.2% | 20.7% | - |
| MCO Moody's Corporation | $8.2B | +8.9% | 74.6% | 35.3% | 88.2% | 36.4% | 2.11 |
| KEY KeyCorp | $8.0B | +62.7% | - | 26.6% | 11.9% | 19.0% | 0.64 |
| RF Regions Financial Corporation | $7.7B | +6.3% | - | 29.9% | 12.9% | - | 0.59 |
| IVZ Invesco | $7.1B | +5.1% | - | -4.4% | -2.5% | 24.9% | 0.10 |
| IBKR Interactive Brokers | $7.1B | +19.7% | - | 16.5% | 18.9% | - | - |
Profitability
3 of 3- ✓Net margin above the peer median28.4% vs 20.4%
- ✓Return on equity above 15%19.2%
- ✓A profit in every one of 10 years
Cash and shareholders
2 of 2- ✓Share count down over 5 years−4.7%
- ✓Dividend per share up over 5 years$3.60 → $5.08
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
Revenue and net income, FY2016 to FY2025
Revenue 7.3B Net income 2.1BFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Where the $7.3B of revenue came from
by product, year to Dec 31, 2025- Investment advisory fees $6.6B · 90%
- Administrative, distribution, services, and other fees $593.9M · 8%
- Capital allocation-based income $81.2M · 1%
- Performance-based advisory fees $37.4M · 1%
From the segment tables in the 10-K XBRL. Revenue by segment, product and region →
Income statement, balance sheet and cash flow
TROW's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Revenue by product or service
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Investment advisory fees | 6.6B | 90.3% | +3.2% |
| Administrative, distribution, services, and other fees | 593.9M | 8.1% | +1.0% |
| Capital allocation-based income | 81.2M | 1.1% | +74.2% |
| Performance-based advisory fees | 37.4M | 0.5% | -36.9% |
10-K 0001628280-26-008002, segment and revenue notes (XBRL).
Income statement
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3B | 4.9B | 5.4B | 5.6B | 6.2B | 7.7B | 6.5B | 6.5B | 7.1B | 7.3B |
| Operating income | 1.7B | 2.1B | 2.4B | 2.4B | 2.7B | 3.7B | 2.4B | 2.0B | 2.3B | 2.2B |
| Pretax income | 2.0B | 2.5B | 2.4B | 2.9B | 3.2B | 4.0B | 1.9B | 2.5B | 2.8B | 2.9B |
| Income tax | 706.5M | 923.9M | 615.9M | 678.4M | 718.9M | 896.1M | 498.6M | 654.6M | 683.8M | 667.2M |
| Net income | 1.2B | 1.5B | 1.8B | 2.1B | 2.4B | 3.1B | 1.6B | 1.8B | 2.1B | 2.1B |
| EPS (diluted) | 4.75 | 5.97 | 7.27 | 8.70 | 9.98 | 13.12 | 6.70 | 7.76 | 9.15 | 9.24 |
| Diluted shares | 250.3M | 245.1M | 246.9M | 238.6M | 231.2M | 228.8M | 227.1M | 224.8M | 223.3M | 220.3M |
| Operating margin | 40.5% | 43.4% | 44.0% | 42.5% | 44.2% | 48.4% | 36.6% | 30.7% | 32.9% | 29.9% |
| Net margin | 28.4% | 30.9% | 34.2% | 37.9% | 38.2% | 40.2% | 24.0% | 27.7% | 29.6% | 28.5% |
| Revenue growth | - | +13.3% | +10.7% | +4.6% | +10.5% | +23.6% | -15.4% | -0.4% | +9.8% | +3.1% |
| EPS growth | - | +25.7% | +21.8% | +19.7% | +14.7% | +31.5% | -48.9% | +15.8% | +17.9% | +1.0% |
Balance sheet
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.2B | 1.9B | 1.4B | 1.8B | 2.2B | 1.5B | 1.8B | 2.1B | 2.6B | 3.4B |
| Property & equipment | 615.1M | 652.0M | 661.3M | 674.4M | 695.4M | 736.2M | 755.7M | 806.6M | 977.0M | 845.3M |
| Goodwill | 665.7M | 665.7M | 665.7M | 665.7M | 665.7M | 2.7B | 2.6B | 2.6B | 2.6B | 2.6B |
| Total assets | 6.2B | 7.5B | 7.7B | 9.3B | 10.7B | 12.5B | 11.6B | 12.3B | 13.5B | 14.3B |
| Total liabilities | 529.2M | 718.2M | 824.7M | 1.1B | 1.4B | 2.3B | 2.0B | 2.0B | 2.0B | 2.3B |
| Shareholders' equity | 5.0B | 5.8B | 6.1B | 7.1B | 7.7B | 9.0B | 8.8B | 9.5B | 10.3B | 10.9B |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 170.5M | 229.5M | 1.6B | 1.5B | 1.9B | 3.5B | 2.4B | 1.2B | 1.7B | 1.8B |
| Capital spending | 148.3M | 186.1M | 168.5M | 204.6M | 214.6M | 239.1M | 237.6M | 307.9M | 423.4M | 274.2M |
| Free cash flow | 22.2M | 43.4M | 1.5B | 1.3B | 1.7B | 3.2B | 2.1B | 911.2M | 1.3B | 1.5B |
| Stock-based pay (added back) | 161.6M | 152.0M | 197.1M | 206.6M | 246.2M | 274.6M | 285.4M | 265.6M | 247.3M | 216.9M |
| Dividends paid | 540.8M | 563.1M | 694.3M | 733.9M | 845.8M | 1.7B | 1.1B | 1.1B | 1.1B | 1.1B |
| Buybacks | 676.9M | 458.1M | 1.1B | 705.8M | 1.2B | 1.1B | 849.8M | 254.4M | 337.2M | 620.9M |
| Acquisitions | - | - | - | 0 | 0 | 2.5B | 0 | 0 | - | - |
| Investing cash flow | 106.2M | 39.0M | -875.5M | -324.5M | -36.3M | -1.1B | -41.5M | 128.2M | -177.5M | 230.3M |
| Financing cash flow | -176.4M | 461.5M | -1.2B | -832.7M | -1.5B | -3.0B | -2.1B | -1.1B | -936.6M | -1.3B |
| Dividend per share | 2.16 | 2.28 | 2.80 | 3.04 | 3.60 | 4.32 | 4.80 | 4.88 | 4.96 | 5.08 |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | 161.6M | 152.0M | 197.1M | 206.6M | 246.2M | 274.6M | 285.4M | 265.6M | 247.3M | 216.9M |
| Stock-based pay / revenue | 3.8% | 3.1% | 3.7% | 3.7% | 4.0% | 3.6% | 4.4% | 4.1% | 3.5% | 3.0% |
| Operating lease cost | - | - | - | - | - | 32.5M | 50.0M | 52.4M | 42.2M | 56.0M |
| Operating lease cash paid | - | - | - | 29.5M | 31.2M | 36.6M | 44.8M | 42.4M | 59.6M | 53.0M |
| Right-of-use assets | - | - | 0 | 110.8M | 117.6M | 201.2M | 279.4M | 241.1M | 226.8M | 382.9M |
| Operating lease liabilities | - | - | 0 | 146.3M | 154.1M | 249.2M | 329.6M | 308.5M | 278.7M | 447.2M |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.