tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

TROWT. Rowe Price

Financials · Asset Management · Nasdaq
Compare with peers → Embed
FY2025 at a glance

Sales up 3.1%, free cash flow up to $1.5B

XBRL, from each 10-K
$7.3B
from $7.1B in FY2024
FY2016FY2025
Net incomeStatements ↓
$2.1B
from $2.1B in FY2024
FY2016FY2025
Free cash flowStatements ↓
$1.5B
from $1.3B in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$9.24
from $9.15 in FY2024
FY2016FY2025
Operating marginStatements ↓
29.9%
from 32.9% in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (35, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)9.88Sales (ttm)7.7BNet income (ttm)2.2BSales growth+3.1%EPS growth+1.0%Sales Q/Q+5.9%
Free cash flow1.6BGross margin-Oper. margin32.0%Net margin28.4%FCF margin20.7%ROE19.2%
ROA13.5%R&D / sales-Dividend5.08Debt/Eq-Curr. ratio-Cash3.8B
Op. cash flow (ttm)1.9BROIC14.8%Payout ratio55.0%Tax rate23.2%Stock pay / sales3.0%Shares out.213.3M
Shares Y/Y-1.3%Book / share53.30Cash / share17.69Sales / share36.11Asset turnover0.48Sales 3Y CAGR+4.1%
Sales 5Y CAGR+3.3%EPS 3Y CAGR+11.3%EPS 5Y CAGR-1.5%Employees7,773Sales / employee991K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024
  • Revenue growth slowed to +3.1%+9.8% → +3.1% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
  • Operating margin narrowed to 29.9%32.9% → 29.9% · Operating income / revenue · 10-K ↗
What management wrote about it → · Every company →

TROW against Financials peers

Ten years, side by side → · All 76 →
GrowthProfitBalanceCleanInsiders
TROWPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.

Sales growth
+3.1%62nd of 76 · median +7.2%
Net margin
28.4%17th of 76 · median 20.4%
Return on equity
19.2%26th of 74 · median 16.7%
Free cash flow margin
20.7%27th of 49 · median 21.5%
TROW and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
TROW T. Rowe Price$7.7B +3.1%-28.4%19.2%20.7%-
MCO Moody's Corporation$8.2B +8.9%74.6%35.3%88.2%36.4%2.11
KEY KeyCorp$8.0B +62.7%-26.6%11.9%19.0%0.64
RF Regions Financial Corporation$7.7B +6.3%-29.9%12.9%-0.59
IVZ Invesco$7.1B +5.1%--4.4%-2.5%24.9%0.10
IBKR Interactive Brokers$7.1B +19.7%-16.5%18.9%--

Profitability

3 of 3
  • ✓
    Net margin above the peer median28.4% vs 20.4%
  • ✓
    Return on equity above 15%19.2%
  • ✓
    A profit in every one of 10 years
Net margin, FY2016 to FY2025: 28.4% → 28.5%

Cash and shareholders

2 of 2
  • ✓
    Share count down over 5 years−4.7%
  • ✓
    Dividend per share up over 5 years$3.60 → $5.08
Free cash flow, FY2016 to FY2025: 22.2M → 1.5B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Revenue and net income, FY2016 to FY2025

Revenue 7.3B Net income 2.1B
FY2016 revenue 4.3B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-19-000011 FY2016 net income 1.2B · NetIncomeLoss, 0001113169-19-000011 4.3B FY2016 FY2017 revenue 4.9B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-20-000008 FY2017 net income 1.5B · NetIncomeLoss, 0001113169-20-000008 4.9B FY2017 FY2018 revenue 5.4B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-21-000006 FY2018 net income 1.8B · NetIncomeLoss, 0001113169-21-000006 5.4B FY2018 FY2019 revenue 5.6B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-22-000005 FY2019 net income 2.1B · NetIncomeLoss, 0001113169-22-000005 5.6B FY2019 FY2020 revenue 6.2B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-23-000007 FY2020 net income 2.4B · NetIncomeLoss, 0001113169-23-000007 6.2B FY2020 FY2021 revenue 7.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-24-000007 FY2021 net income 3.1B · NetIncomeLoss, 0001113169-24-000007 7.7B FY2021 FY2022 revenue 6.5B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001113169-25-000007 FY2022 net income 1.6B · NetIncomeLoss, 0001113169-25-000007 6.5B FY2022 FY2023 revenue 6.5B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-26-008002 FY2023 net income 1.8B · NetIncomeLoss, 0001628280-26-008002 6.5B FY2023 FY2024 revenue 7.1B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-26-008002 FY2024 net income 2.1B · NetIncomeLoss, 0001628280-26-008002 7.1B FY2024 FY2025 revenue 7.3B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-26-008002 FY2025 net income 2.1B · NetIncomeLoss, 0001628280-26-008002 7.3B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $7.3B of revenue came from

by product, year to Dec 31, 2025
  • Investment advisory fees $6.6B · 90%
  • Administrative, distribution, services, and other fees $593.9M · 8%
  • Capital allocation-based income $81.2M · 1%
  • Performance-based advisory fees $37.4M · 1%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

TROW's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue7.3B
FY2016: 4.3BFY2017: 4.9BFY2018: 5.4BFY2019: 5.6BFY2020: 6.2BFY2021: 7.7BFY2022: 6.5BFY2023: 6.5BFY2024: 7.1BFY2025: 7.3B FY2017FY2019FY2021FY2023FY2025
Net income2.1B
FY2016: 1.2BFY2017: 1.5BFY2018: 1.8BFY2019: 2.1BFY2020: 2.4BFY2021: 3.1BFY2022: 1.6BFY2023: 1.8BFY2024: 2.1BFY2025: 2.1B FY2017FY2019FY2021FY2023FY2025
Free cash flow1.5B
FY2016: 22.2MFY2017: 43.4MFY2018: 1.5BFY2019: 1.3BFY2020: 1.7BFY2021: 3.2BFY2022: 2.1BFY2023: 911.2MFY2024: 1.3BFY2025: 1.5B FY2017FY2019FY2021FY2023FY2025
EPS (diluted)9.24
FY2016: 4.75FY2017: 5.97FY2018: 7.27FY2019: 8.70FY2020: 9.98FY2021: 13.12FY2022: 6.70FY2023: 7.76FY2024: 9.15FY2025: 9.24 FY2017FY2019FY2021FY2023FY2025
Dividend per share5.08
FY2016: 2.16FY2017: 2.28FY2018: 2.80FY2019: 3.04FY2020: 3.60FY2021: 4.32FY2022: 4.80FY2023: 4.88FY2024: 4.96FY2025: 5.08 FY2017FY2019FY2021FY2023FY2025
Diluted shares220.3M
FY2016: 250.3MFY2017: 245.1MFY2018: 246.9MFY2019: 238.6MFY2020: 231.2MFY2021: 228.8MFY2022: 227.1MFY2023: 224.8MFY2024: 223.3MFY2025: 220.3M FY2017FY2019FY2021FY2023FY2025

Revenue by product or service

year to Dec 31, 2025
RevenueSharevs year before
Investment advisory fees 6.6B90.3% +3.2%
Administrative, distribution, services, and other fees 593.9M8.1% +1.0%
Capital allocation-based income 81.2M1.1% +74.2%
Performance-based advisory fees 37.4M0.5% -36.9%

10-K 0001628280-26-008002, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue4.3B4.9B5.4B5.6B6.2B7.7B6.5B6.5B7.1B7.3B
Operating income1.7B2.1B2.4B2.4B2.7B3.7B2.4B2.0B2.3B2.2B
Pretax income2.0B2.5B2.4B2.9B3.2B4.0B1.9B2.5B2.8B2.9B
Income tax706.5M923.9M615.9M678.4M718.9M896.1M498.6M654.6M683.8M667.2M
Net income1.2B1.5B1.8B2.1B2.4B3.1B1.6B1.8B2.1B2.1B
EPS (diluted)4.755.977.278.709.9813.126.707.769.159.24
Diluted shares250.3M245.1M246.9M238.6M231.2M228.8M227.1M224.8M223.3M220.3M
Operating margin40.5%43.4%44.0%42.5%44.2%48.4%36.6%30.7%32.9%29.9%
Net margin28.4%30.9%34.2%37.9%38.2%40.2%24.0%27.7%29.6%28.5%
Revenue growth-+13.3%+10.7%+4.6%+10.5%+23.6%-15.4%-0.4%+9.8%+3.1%
EPS growth-+25.7%+21.8%+19.7%+14.7%+31.5%-48.9%+15.8%+17.9%+1.0%

Cash flow

From EDGAR

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based pay (expense)161.6M152.0M197.1M206.6M246.2M274.6M285.4M265.6M247.3M216.9M
Stock-based pay / revenue3.8%3.1%3.7%3.7%4.0%3.6%4.4%4.1%3.5%3.0%
Operating lease cost-----32.5M50.0M52.4M42.2M56.0M
Operating lease cash paid---29.5M31.2M36.6M44.8M42.4M59.6M53.0M
Right-of-use assets--0110.8M117.6M201.2M279.4M241.1M226.8M382.9M
Operating lease liabilities--0146.3M154.1M249.2M329.6M308.5M278.7M447.2M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →