tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

UDRUDR, Inc.

Real estate · REIT · NYSE
Compare with peers → Embed
FY2025 at a glance

Sales up 2.4%

XBRL, from each 10-K
$1.7B
from $1.7B in FY2024
FY2016FY2025
Net incomeStatements ↓
$377.7M
from $89.6M in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$1.13
from $0.26 in FY2024
FY2016FY2025
Operating marginStatements ↓
32.3%
from 17.0% in FY2024
FY2016FY2025
Total debtStatements ↓
$5.8B
from $5.8B in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (39, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)2.12Sales (ttm)1.7BNet income (ttm)697.9MSales growth+2.4%EPS growth+335%Sales Q/Q-0.9%
Free cash flow-Gross margin-Oper. margin52.2%Net margin40.8%FCF margin-ROE22.3%
ROA6.8%R&D / sales-Dividend1.72Debt/Eq1.84Curr. ratio-Cash1.2M
Op. cash flow (ttm)854.1MEBITDA1.2BEBITDA margin72.0%Net debt5.8BInterest cover2.82ROIC6.2%
Payout ratio152.2%Tax rate0.2%Stock pay / sales1.5%Shares out.316.9MShares Y/Y+0.3%Book / share9.87
Cash / share0.00Sales / share5.40Asset turnover0.17Sales 3Y CAGR+4.1%Sales 5Y CAGR+6.6%EPS 3Y CAGR+63.2%
EPS 5Y CAGR+41.4%Employees1,420Sales / employee1.2M

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024
  • Operating margin widened to 32.3%17.0% → 32.3% · Operating income / revenue · 10-K ↗
What management wrote about it → · Every company →

UDR against Real estate peers

Ten years, side by side → · All 30 →
GrowthProfitBalanceCleanInsiders
UDRPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 30 companies, the better end on the right. Hover a dot for the company.

Sales growth
+2.4%23rd of 29 · median +5.1%
Net margin
40.8%5th of 29 · median 21.7%
Return on equity
22.3%4th of 27 · median 7.8%
Debt / equity (less is better)
1.8422nd of 24 · median 0.84
UDR and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
UDR UDR, Inc.$1.7B +2.4%-40.8%22.3%-1.84
KIM Kimco Realty$2.2B +5.1%-27.8%5.9%53.1%0.75
ESS Essex Property Trust$1.9B +6.4%70.1%21.5%7.8%-1.20
REG Regency Centers$1.6B +6.9%-34.5%7.9%-0.73
CPT Camden Property Trust$1.6B +1.9%-71.9%24.6%-1.06
FRT Federal Realty Investment Trust$1.3B +6.4%-38.6%15.3%-1.50

Profitability

3 of 3
  • ✓
    Net margin above the peer median40.8% vs 21.7%
  • ✓
    Return on equity above 15%22.3%
  • ✓
    A profit in every one of 10 years
Net margin, FY2016 to FY2025: 30.5% → 22.1%

Balance sheet

0 of 2
  • !
    Interest covered less than 5 timesOperating income is 2.8× interest expense
  • !
    Debt larger than equityDebt / equity 1.84 on the latest balance sheet (peer median 0.84)
Debt / equity at each year end, FY2016 to FY2025: 1.10 → 1.77
What the debt is made of ↓

Cash and shareholders

3 of 4
  • ✓
    Free cash flow positive in every one of 3 years$555.8M last year
  • !
    Share count up over 5 years+12.2%
  • ✓
    Dividend per share up over 5 years$1.44 → $1.72
  • ✓
    Cash from operations above net income$902.9M vs $377.7M
Free cash flow, FY2016 to FY2025: 532.1M → 555.8M

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$3.4B of principal due, schedule of Sep 30, 2026

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 1.7B Net income 377.7M
FY2016 revenue 959.9M · Revenues, 0000074208-19-000028 FY2016 net income 292.7M · NetIncomeLoss, 0000074208-19-000028 959.9M FY2016 FY2017 revenue 995.8M · Revenues, 0000074208-20-000031 FY2017 net income 121.6M · NetIncomeLoss, 0000074208-20-000031 995.8M FY2017 FY2018 revenue 1.0B · Revenues, 0000074208-21-000025 FY2018 net income 203.1M · NetIncomeLoss, 0000074208-21-000025 1.0B FY2018 FY2019 revenue 1.2B · Revenues, 0000074208-22-000010 FY2019 net income 185.0M · NetIncomeLoss, 0000074208-22-000010 1.2B FY2019 FY2020 revenue 1.2B · Revenues, 0000074208-23-000007 FY2020 net income 64.3M · NetIncomeLoss, 0000074208-23-000007 1.2B FY2020 FY2021 revenue 1.3B · Revenues, 0000074208-24-000011 FY2021 net income 150.0M · NetIncomeLoss, 0000074208-24-000011 1.3B FY2021 FY2022 revenue 1.5B · Revenues, 0000074208-25-000010 FY2022 net income 86.9M · NetIncomeLoss, 0000074208-25-000010 1.5B FY2022 FY2023 revenue 1.6B · Revenues, 0000074208-26-000013 FY2023 net income 444.4M · NetIncomeLoss, 0000074208-26-000013 1.6B FY2023 FY2024 revenue 1.7B · Revenues, 0000074208-26-000013 FY2024 net income 89.6M · NetIncomeLoss, 0000074208-26-000013 1.7B FY2024 FY2025 revenue 1.7B · Revenues, 0000074208-26-000013 FY2025 net income 377.7M · NetIncomeLoss, 0000074208-26-000013 1.7B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

UDR's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue1.7B
FY2016: 959.9MFY2017: 995.8MFY2018: 1.0BFY2019: 1.2BFY2020: 1.2BFY2021: 1.3BFY2022: 1.5BFY2023: 1.6BFY2024: 1.7BFY2025: 1.7B FY2017FY2019FY2021FY2023FY2025
Net income377.7M
FY2016: 292.7MFY2017: 121.6MFY2018: 203.1MFY2019: 185.0MFY2020: 64.3MFY2021: 150.0MFY2022: 86.9MFY2023: 444.4MFY2024: 89.6MFY2025: 377.7M FY2017FY2019FY2021FY2023FY2025
Free cash flow555.8M
FY2016: 532.1MFY2017: 517.5MFY2018: 555.8MFY2019: -FY2020: -FY2021: -FY2022: -FY2023: -FY2024: -FY2025: - FY2017FY2019FY2021FY2023FY2025
EPS (diluted)1.13
FY2016: 1.08FY2017: 0.44FY2018: 0.74FY2019: 0.63FY2020: 0.20FY2021: 0.48FY2022: 0.26FY2023: 1.34FY2024: 0.26FY2025: 1.13 FY2017FY2019FY2021FY2023FY2025
Dividend per share1.72
FY2016: 1.18FY2017: 1.24FY2018: 1.29FY2019: 1.37FY2020: 1.44FY2021: 1.45FY2022: 1.52FY2023: 1.68FY2024: 1.70FY2025: 1.72 FY2017FY2019FY2021FY2023FY2025
Diluted shares331.1M
FY2016: 267.3MFY2017: 268.8MFY2018: 269.5MFY2019: 286.0MFY2020: 294.9MFY2021: 301.7MFY2022: 322.7MFY2023: 329.1MFY2024: 330.1MFY2025: 331.1M FY2017FY2019FY2021FY2023FY2025

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue959.9M995.8M1.0B1.2B1.2B1.3B1.5B1.6B1.7B1.7B
SG&A49.8M48.6M47.0M51.5M49.9M57.5M64.1M69.9M84.3M85.1M
Operating income400.8M227.9M354.7M221.1M249.1M268.0M250.8M635.0M284.6M553.6M
Interest expense123.0M128.7M134.2M170.9M202.7M186.3M155.9M180.9M195.7M196.6M
Pretax income332.0M132.4M222.2M203.4M71.5M162.4M92.9M476.6M96.8M404.6M
Income tax11.6M-240K688K3.8M2.5M1.4M349K2.1M879K835K
Net income292.7M121.6M203.1M185.0M64.3M150.0M86.9M444.4M89.6M377.7M
EPS (diluted)1.080.440.740.630.200.480.261.340.261.13
Diluted shares267.3M268.8M269.5M286.0M294.9M301.7M322.7M329.1M330.1M331.1M
Depreciation & amortization425.6M436.5M435.7M507.9M618.6M619.8M679.6M691.8M695.5M680.0M
EBITDA826.5M664.4M790.4M729.0M867.7M887.8M930.4M1.3B980.0M1.2B
Operating margin41.8%22.9%33.9%19.2%20.1%20.8%16.5%39.0%17.0%32.3%
Net margin30.5%12.2%19.4%16.1%5.2%11.6%5.7%27.3%5.4%22.1%
Revenue growth-+3.7%+5.1%+10.1%+7.7%+4.0%+17.6%+7.3%+2.7%+2.4%
EPS growth--59.3%+68.2%-14.9%-68.3%+140%-45.8%+415%-80.6%+335%

Balance sheet

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash2.1M2.0M185.2M8.1M1.4M967K1.2M2.9M1.3M1.2M
Total assets7.7B7.7B7.7B9.6B9.6B10.8B11.0B11.4B10.9B10.6B
Total debt3.4B3.7B3.5B4.7B5.0B5.4B5.5B5.8B5.8B5.8B
Total liabilities3.7B3.9B3.8B5.2B5.5B6.0B6.1B6.4B6.4B6.5B
Shareholders' equity3.1B2.8B2.9B3.4B3.2B3.4B4.1B4.0B3.4B3.3B

Cash flow

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow536.6M518.9M560.7M630.7M604.3M664.0M820.1M832.7M876.8M902.9M
Capital spending4.4M1.4M4.8M-------
Free cash flow532.1M517.5M555.8M-------
Stock-based pay (added back)13.4M12.9M14.2M24.3M19.6M22.1M27.5M32.9M32.6M26.5M
Dividends paid308.9M327.8M342.2M383.1M419.4M433.8M483.6M539.9M558.5M567.9M
Buybacks--20.0M-19.8M-49.0M25.0M-117.8M
Investing cash flow-112.7M-407.4M-113.5M-1.7B-460.8M-1.3B-929.5M-289.1M-276.4M-151.0M
Financing cash flow-429.3M-111.8M-260.1M880.4M-152.6M612.5M111.2M-538.9M-599.9M-750.4M
Dividend per share1.181.241.291.371.441.451.521.681.701.72

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based pay (expense)13.4M12.9M14.2M24.3M19.6M22.1M27.5M32.9M32.6M26.5M
Stock-based pay / revenue1.4%1.3%1.4%2.1%1.6%1.7%1.8%2.0%2.0%1.5%
Operating lease cost---400K300K300K100K100K100K100K
Right-of-use assets---204.2M200.9M197.5M194.1M190.6M187.0M187.6M
Operating lease liabilities---198.6M195.6M192.5M189.2M185.8M182.3M183.0M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →