USB among the 76 companies we cover
USB and 9 peers, year by year
The 9 Financials companies closest to USB in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| USB U.S. Bancorp | FY2025 | $28.7B | +4.4% | - | - | 26.4% | - | 11.6% | 1.20 |
| APO Apollo Global Management | FY2025 | $32.0B | +22.7% | - | - | 10.9% | - | 15.0% | 0.57 |
| HIG The Hartford | FY2025 | $28.4B | +3.3% | - | - | 13.5% | 20.3% | 20.2% | 0.23 |
| BLK BlackRock | FY2025 | $24.2B | +18.7% | - | 29.1% | 22.9% | 14.7% | 9.9% | 0.23 |
| MRSH Marsh McLennan | FY2025 | $27.0B | +10.3% | - | 23.1% | 15.4% | 18.5% | 27.2% | 1.28 |
| AIG American International Group | FY2025 | $26.8B | −1.7% | - | - | 11.6% | - | 7.5% | 0.22 |
| SCHW Charles Schwab Corporation | FY2025 | $23.9B | +22.0% | - | - | 37.0% | 36.6% | 17.9% | 0.49 |
| PYPL PayPal | FY2025 | $33.2B | +4.3% | - | 18.3% | 15.8% | 16.8% | 25.8% | 0.57 |
| PNC PNC Financial Services | FY2025 | $23.1B | +7.2% | - | - | 28.5% | - | 10.9% | 0.94 |
| XYZ Block, Inc. | FY2025 | $24.2B | +0.3% | 42.8% | 7.1% | 5.4% | 10.0% | 5.9% | 0.33 |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | $22.7B | $24.3B | $28.1B | $27.5B | $28.7B |
| APO Dec | $6.0B | $11.0B | $32.6B | $26.1B | $32.0B |
| HIG Dec | $22.4B | $22.4B | $24.5B | $26.5B | $28.4B |
| BLK Dec | - | $17.9B | $17.9B | $20.4B | $24.2B |
| MRSH Dec | $19.8B | $20.7B | $22.7B | $24.5B | $27.0B |
| AIG Dec | $52.2B | $30.0B | $27.9B | $27.3B | $26.8B |
| SCHW Dec | $18.5B | $20.8B | $18.8B | $19.6B | $23.9B |
| PYPL Dec | $25.4B | $27.5B | $29.8B | $31.8B | $33.2B |
| PNC Dec | $19.2B | $21.1B | $21.5B | $21.6B | $23.1B |
| XYZ Dec | $17.7B | $17.5B | $21.9B | $24.1B | $24.2B |
| Peer median | $19.5B | $20.8B | $22.7B | $24.5B | $26.8B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | −2.2% | +7.0% | +15.8% | −2.4% | +4.4% |
| APO Dec | +153% | +84.3% | +198% | −20.0% | +22.7% |
| HIG Dec | +15.4% | −9.3% | −2.9% | +5.5% | +3.3% |
| BLK Dec | - | - | −0.1% | +14.3% | +18.7% |
| MRSH Dec | +15.1% | +4.5% | +9.7% | +7.6% | +10.3% |
| AIG Dec | +19.0% | +4.4% | −6.9% | −2.5% | −1.7% |
| SCHW Dec | +58.4% | +12.1% | −9.3% | +4.1% | +22.0% |
| PYPL Dec | +18.3% | +8.5% | +8.2% | +6.8% | +4.3% |
| PNC Dec | +13.7% | +9.9% | +1.8% | +0.3% | +7.2% |
| XYZ Dec | +86.0% | −0.7% | +25.0% | +10.1% | +0.3% |
| Peer median | +18.6% | +6.5% | +1.8% | +5.5% | +7.2% |
Gross margin, FY2021 to FY2025
Gross profit / revenue.Operating margin, FY2021 to FY2025
Operating income / revenue.Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | 35.0% | 24.0% | 19.3% | 22.9% | 26.4% |
| APO Dec | 30.9% | −17.9% | 15.5% | 17.5% | 10.9% |
| HIG Dec | 10.6% | 8.1% | 10.2% | 11.7% | 13.5% |
| BLK Dec | - | 29.0% | 30.8% | 31.2% | 22.9% |
| MRSH Dec | 15.9% | 14.7% | 16.5% | 16.6% | 15.4% |
| AIG Dec | 19.9% | 34.1% | 13.0% | −5.2% | 11.6% |
| SCHW Dec | 31.6% | 34.6% | 26.9% | 30.3% | 37.0% |
| PYPL Dec | 16.4% | 8.8% | 14.3% | 13.0% | 15.8% |
| PNC Dec | 28.2% | 27.0% | 23.9% | 25.5% | 28.5% |
| XYZ Dec | 0.9% | −3.1% | 0.0% | 12.0% | 5.4% |
| Peer median | 18.2% | 14.7% | 15.5% | 16.6% | 15.4% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | - | - | - | - | - |
| APO Dec | - | - | - | - | - |
| HIG Dec | $4.0B | $3.8B | $4.0B | $5.8B | $5.8B |
| BLK Dec | - | $4.4B | $3.8B | $4.7B | $3.6B |
| MRSH Dec | $3.1B | $3.0B | $3.8B | $4.0B | $5.0B |
| AIG Dec | $5.9B | $3.9B | $6.0B | - | - |
| SCHW Dec | $1.2B | $1.1B | $18.9B | $2.0B | $8.8B |
| PYPL Dec | $4.9B | $5.1B | $4.2B | $6.8B | $5.6B |
| PNC Dec | - | - | - | - | - |
| XYZ Dec | $713.5M | $5.1M | −$50.2M | $1.6B | $2.4B |
| Peer median | $3.5B | $3.8B | $4.0B | $4.3B | $5.3B |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | - | - | - | - | - |
| APO Dec | - | - | - | - | - |
| HIG Dec | 17.7% | 17.1% | 16.3% | 21.7% | 20.3% |
| BLK Dec | - | 24.7% | 21.4% | 23.0% | 14.7% |
| MRSH Dec | 15.7% | 14.5% | 16.9% | 16.3% | 18.5% |
| AIG Dec | 11.3% | 13.1% | 21.5% | - | - |
| SCHW Dec | 6.5% | 5.2% | 100.3% | 10.5% | 36.6% |
| PYPL Dec | 19.3% | 18.6% | 14.2% | 21.3% | 16.8% |
| PNC Dec | - | - | - | - | - |
| XYZ Dec | 4.0% | 0.0% | −0.2% | 6.4% | 10.0% |
| Peer median | 13.5% | 14.5% | 16.9% | 18.8% | 17.7% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | 14.5% | 11.5% | 9.8% | 10.8% | 11.6% |
| APO Dec | 48.5% | −29.5% | 35.9% | 26.5% | 15.0% |
| HIG Dec | 13.3% | 13.3% | 16.3% | 18.9% | 20.2% |
| BLK Dec | - | 13.7% | 14.0% | 13.4% | 9.9% |
| MRSH Dec | 28.0% | 28.4% | 30.4% | 30.0% | 27.2% |
| AIG Dec | 15.7% | 25.0% | 8.0% | −3.3% | 7.5% |
| SCHW Dec | 10.4% | 19.6% | 12.4% | 12.3% | 17.9% |
| PYPL Dec | 19.2% | 11.9% | 20.2% | 20.3% | 25.8% |
| PNC Dec | 9.7% | 12.5% | 10.0% | 10.1% | 10.9% |
| XYZ Dec | 5.1% | −3.1% | 0.1% | 13.6% | 5.9% |
| Peer median | 14.5% | 13.3% | 14.0% | 13.6% | 15.0% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | 0.80 | 1.40 | 1.21 | 1.26 | 1.20 |
| APO Dec | 0.83 | 0.97 | 0.58 | 0.61 | 0.57 |
| HIG Dec | 0.28 | 0.32 | 0.28 | 0.27 | 0.23 |
| BLK Dec | - | - | 0.20 | 0.26 | 0.23 |
| MRSH Dec | 0.98 | 1.07 | 1.09 | 1.47 | 1.28 |
| AIG Dec | 0.46 | 0.70 | 0.24 | 0.21 | 0.22 |
| SCHW Dec | 0.39 | 0.58 | 0.64 | 0.46 | 0.49 |
| PYPL Dec | 0.37 | 0.51 | 0.46 | 0.48 | 0.57 |
| PNC Dec | - | 1.28 | 1.42 | 1.13 | 0.94 |
| XYZ Dec | 1.39 | 0.24 | 0.22 | 0.29 | 0.33 |
| Peer median | 0.46 | 0.64 | 0.46 | 0.46 | 0.49 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| USB Dec | $5.10 | $3.69 | $3.27 | $3.79 | $4.62 |
| APO Dec | $7.32 | −$3.43 | $8.28 | $7.33 | $5.54 |
| HIG Dec | $6.64 | $5.46 | $7.97 | $10.35 | $13.32 |
| BLK Dec | - | $33.97 | $36.51 | $42.01 | $35.31 |
| MRSH Dec | $6.13 | $6.04 | $7.53 | $8.18 | $8.43 |
| AIG Dec | $11.95 | $12.94 | $4.98 | −$2.17 | $5.43 |
| SCHW Dec | $2.83 | $3.50 | $2.54 | $2.99 | $4.65 |
| PYPL Dec | $3.52 | $2.09 | $3.84 | $3.99 | $5.41 |
| PNC Dec | $12.70 | $13.85 | $12.79 | $13.74 | $16.59 |
| XYZ Dec | $0.33 | −$0.93 | $0.02 | $4.56 | $2.10 |
| Peer median | $6.38 | $5.46 | $7.53 | $7.33 | $5.54 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out USB and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on USB in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/USB/export.csv") into a cell.